As at September 2, 2025
| Share Capital Summary | ||
|---|---|---|
| Shares Issued | 137,566,270 | |
| Warrants | 52,397,948 | |
| Options | 11,341,000 | |
| Fully Diluted | 201,305,218 | |
| Warrants Out | 52,397,948 | Avg. Price | $0.39 |
|---|---|---|---|
| Warrants Outstanding | Grant Price | Grant Expiry Date | Value if exercised |
| 6,215,000 | $0.38 | 11-Aug-27 | $2,361,700 |
| 10,415,000 | $0.38 | 25-Aug-27 | $3,957,700 |
| 35,767,948 | $0.40 | 21-Nov-27 | $14,307,179 |
| 52,397,948 | $20,626,579 |
| Options Out | 11,341,000 | Avg. Price | $0.31 |
|---|---|---|---|
| Options Outstanding | Grant Price | Expiry Date | Value |
| 2,650,000 | $0.20 | 9-Jul-26 | $530,000 |
| 225,000 | $0.18 | 2-Sep-26 | $40,500 |
| 8,016,000 | $0.35 | 8-Dec-27 | $2,805,600 |
| 300,000 | $0.35 | 13-Jan-28 | $105,000 |
| 150,000 | $0.30 | 08-May-28 | $45,000 |
| 11,341,000 | $3,526,100 |